Maturity Profile

Maturity Profile

Gross Debt Chart

* Outstanding part of debt redemption, including draw down of in total €498million on committed multi-currency roll-over credit facility (maturing in July 2011) and bank overdrafts

Maturity Profile

x € million December 2009 December 2008
Cash and derivatives 426 387
2009
727
2010 * 542 11
2011 26 24
2012 11 11
2013 2 8
2014 697 697
Due after 2014 1,155 1,163
Total     2,433 2,641

Net (interest-bearing) debt

x € million December 2009 December 2008
Short-term debt 542 727
Long-term debt 1,891 1,914
Gross debt 2,433 2,641
Cash and cash equivalents -409 -345
Derivatives financial instruments (receivables) -17 -42
Net (interest-bearing) debt 2,007 2,254

Debt structure

Outstanding debt by instrument Outstanding debt by currency
Bonds 1,478 61% Euro 72%
Subordinated bonds 225 9% U.S. dollar 22%
Private loan 149 6% JPY 6%
Credit facility 498 20% Other currencies 0%
Other loans 83 4%    

Debt by instrument graph





Debt by instrument graph


Capital Structure